| Phase 1 · Strategic B-Share Subscription |
15% Non-Voting Class B Shares in AccountaPoint (SC902004) |
2,000,000 CSE: PGR Common Shares @ CAD $0.06 (CAD $120,000) |
Implied CAD $800,000 base valuation · 4-month + 1-day CSE statutory hold |
| Phase 2 · Mining & Emirgreen Rollout |
Dedicated Resources Payroll & Corporate Compliance Desk |
Direct recurring bureau billing across PGR & Emirgreen ecosystems |
Multi-site contractor RTI, CIS, cross-border treasury & ACSP verification |
| Phase 3 · 1.0x Practice M&A Acceleration |
Acquisition of Regional UK Accountancy Fee Books |
40% upfront cash + 60% deferred out of recurring cashflow |
Rapid consolidation of 500–2,500 client blocks onto the 28-service OS |
| Phase 4 · 30,000-Client CSE Policy 8 RTO |
Full Reverse Takeover / Public Spin-Out Transaction |
Subject to CSE Policy 8, minority shareholder approval & IFRS audit |
30,000 Verified Paying Corporate Customers on the Sovereign OS |